Upton Computers Pro Forma Balance Sheet December 31, 2017 (Millions of Dollars)

All I need is the last part, particularly how you calculate retained earnings and noted payable. I was able to calculate myself the AFN and growth rate which were correct. please answer what I asked.

 

"Looking for a Similar Assignment? Get Expert Help at an Amazing Discount!"