Dividends 29  

Note SGA does not include depreciation.

SalesCost of SalesSGADepreciationEBITTaxes(30%)DepreciationChange NWCCapExFCF (Free Cash Flow) $1067($400)($318)($118)$231($69.3)$161.7$118($21)($87)$171.7

 

"Looking for a Similar Assignment? Get Expert Help at an Amazing Discount!"